mo♥nation

Revenue forecast

Adjust the assumptions to model Monation's recurring revenue. Built on real pricing: Free $0, Starter $29, Growth $79, Pro $199, plus $9.99 campaign pages.

Assumptions

New nonprofits / month 15

Monthly signup growth 8%

Plan mix (share of new signups)

Free65%

Starter20%

Growth12%

Pro3%

Shown as normalized shares. Most nonprofits start on Free.

Monthly churn 3%

Campaign pages / paid org / yr 1.5

Forecast horizon

MRR at end

month 24

ARR at end

run-rate

Paid customers

0 total

Total revenue

over horizon

Monthly recurring revenue

Subscription MRRTotal monthly revenue (+ $9.99 pages)

Milestone	Total orgs	Free	Paid	MRR	ARR

How to read this. These are illustrative projections based on the assumptions you set, not a guarantee. Subscription MRR is recurring and shown on the cards and chart. Campaign pages are one-time $9.99 add-ons (estimated from pages per org per year, across all active orgs), so they move Total revenue, not MRR. Churn is applied monthly to the whole base.